Suppose Siam Traders has the following results related to cash flows for 2020: Net Income of $7,200,000
Increase in Accounts Payable of $600,000
Increase in Accounts Receivable of $100,000
Decrease in Debt of $700,000
Depreciation Expenses of $2,000,000
Dividends Paid of $500,000
Decrease in Inventory of $1,000,000
Purchases of Property, Plant, & Equipment of $8,300,000
Other Adjustments from Financing Activities of -$100,000
Other Adjustments from Investing Activities of $400,000
Other Adjustments from Operating Activities of -$200,000

Requried:
Create a statement of cash flows with amounts in thousands.

Siam Traders

Siam Traders

Statement of Cash Flows (in thousands)

Operating Activities:

Net Income                                                                $7,200

Non-cash adjustment:

Depreciation Expenses                                            $2,000

Increase in Accounts Receivable                               ($100)    

Decrease in Inventory                                              $1,000

Increase in Accounts Payable                                    $600  

Other Adjustments from Operating Activities         ($200)

Net cash from operating activities                        $10,500

Investing Activities:

Purchases of Property, Plant, & Equipment         ($8,300)  

Other Adjustments from Investing Activities           $400

Net cash from investing activities                        ($7,900)

Financing Activities:

Decrease in Debt                                                     ($700)  

Dividends Paid                                                         ($500)  

Other Adjustments from Financing Activities of    ($100)

Net cash from financing activities                        ($1,300)

Net cash flows                                                        $1,300

Explanation:

a) Data and Calculations:

Net Income of $7,200,000

Increase in Accounts Payable of $600,000

Increase in Accounts Receivable of $100,000

Decrease in Debt of $700,000

Depreciation Expenses of $2,000,000

Dividends Paid of $500,000

Decrease in Inventory of $1,000,000

Purchases of Property, Plant, & Equipment of $8,300,000

Other Adjustments from Financing Activities of -$100,000

Other Adjustments from Investing Activities of $400,000

Other Adjustments from Operating Activities of -$200,000

Operating Activities:

Net Income of $7,200,000

Depreciation Expenses of $2,000,000

Increase in Accounts Receivable of $100,000    

Decrease in Inventory of $1,000,000

Increase in Accounts Payable of $600,000  

Other Adjustments from Operating Activities of -$200,000

Investing Activities:

Purchases of Property, Plant, & Equipment of $8,300,000  

Other Adjustments from Investing Activities of $400,000

Financing Activities:

Decrease in Debt of $700,000  

Dividends Paid of $500,000  

Other Adjustments from Financing Activities of -$100,000

answer; ///the correct answer is (ftc) federal trade commission;