The table above summarizes financial information of General Motors for fiscal year 2020. Its total assets is $235,194 million, and its total liabilities is $185,517 million. Suppose General Motors decides to start another electronic car production line. To implement this decision, GM will increase capital expenditure by 10% each year for the next three years. To finance the increase in capital expenditure, GM will draw its credit lines which increases its current liabilities by 12% each year for the next three years. This new production lines will also require GM to expand its current assets by 15% each year for the next three years. Moreover, GM expects the depreciation and amortization increase by 5% for the next three years. The new production line will increase the net operating profit after tax by 2% for the first three years, and free cash flow after the 3rd grows at 1% permanently thereafter. GM has 1,433 million shares outstanding. What is the fundamental value of GM’s common stock?