Business, 18.06.2021 01:30 elviaortiz402373

Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement: Sales $1,638,000
Variable expenses 679,180
Contribution margin 958,820
Fixed expenses 1,055,000
Net operating income (loss) $(96,180)
In an effort to resolve the problem, the company would like to prepare an income statement segmented by division. Accordingly, the Accounting Department has developed the following information:
Division
East Central West
Sales $408,000 $650,000 $580,000
Variable expenses as a
percentage of sales 51% 35% 42%
Traceable fixed expenses $280,000 $333,000 $204,000
Required:
1. Prepare a contribution format income statement segmented by divisions.
2. The Marketing Department has proposed increasing the West Division's monthly advertising by $25,000 based on the belief that it would increase that division's sales by 16%. Assuming these estimates are accurate, how much would the company's net operating income increase (decrease) if the proposal is implemented

Answers: 1

Show answers

Answers

Answer from: wrivera32802

Wingate Company

1. Contribution Format

Segmented Income Statement

For the most recent month

East Central West Total

Sales $408,000 $650,000 $580,000 $1,638,000

Variable expenses as a

percentage of sales 208,080 227,500 243,600 679,180

Contribution margin $199,920 $422,500 $336,400 $958,820

Traceable fixed expenses $280,000 $333,000 $204,000 $817,000

Non-traceable fixed expenses 238,000

Net income ($80,080) $89,500 $132,400 ($96,180)

2. The company's net operating loss will decrease by $28,824.

Explanation:

a) Data and Calculations:

WINGATE COMPANY

Income Statement for the most recent month

Sales $1,638,000

Variable expenses 679,180

Contribution margin 958,820

Fixed expenses 1,055,000

Net operating income (loss) $(96,180)

Division

East Central West Total

Sales $408,000 $650,000 $580,000 $1,638,000

Variable expenses as a

percentage of sales 51% 35% 42%

Traceable fixed expenses $280,000 $333,000 $204,000 $817,000

Non-traceable fixed expenses 238,000

West Division:

Traceable fixed costs = $229,000 ($204,000 + $25,000)

Sales revenue = $672,800 ($580,000 * 1.16)

Variable expenses = $282,576 ($672,800 *42%)

1. Contribution Format

Segmented Income Statement

For the most recent month

East Central West Total

Sales $408,000 $650,000 $580,000 $1,638,000

Variable expenses as a

percentage of sales 208,080 227,500 243,600 679,180

Contribution margin $199,920 $422,500 $336,400 $958,820

Traceable fixed expenses $280,000 $333,000 $204,000 $817,000

Non-traceable fixed expenses 238,000

Net income ($80,080) $89,500 $132,400 ($96,180)

2. Contribution Format

Segmented Income Statement

For the most recent month

East Central West Total

Sales $408,000 $650,000 $672,800 $1,730,800

Variable expenses as a

percentage of sales 208,080 227,500 282,576 718,156

Contribution margin $199,920 $422,500 $390,224 $1,012,644

Traceable fixed expenses $280,000 $333,000 $229,000 $842,000

Non-traceable fixed expenses 238,000

Net income ($80,080) $89,500 $161,224 ($67,356)

Decrease in net operating loss = $28,824 ($96,180 - $67,356)

Answer from: Quest

It's 15dollars more

Answer from: Quest

none of these are correct, as they are all sources of american law

Another question on Business

Business, 21.06.2019 14:10

Needs 83,000 optical switches next year (assume same relevant range). by outsourcing them, worldsystems can use its idle facilities to manufacture another product that will contribute $ 140,000 to operating income, but none of the fixed costs will be avoidable. should worldsystems make or buy the switches? show your analysis.

Answers: 3

Answer

Business, 22.06.2019 02:30

The cost of capital: introduction the cost of capital: introduction companies issue bonds, preferred stock, and common equity to aise capital to invest in capital budgeting projects. capital is』necessary factor of production and like any other factor, it has a cost. this cost is equal to the select the applicable security. the rates of return that investors require on bonds, preferred stocks, and common equity represent the costs of those securities to the firm. companies estimate the required returns on their securities, calculate a weighted average of the costs of their different types of capital, and use this average cost for capital budgeting purposes. required return on rate: when calculating om operations when the firm's primary financial objective is to select shareholder value. to do this, companies invest in projects that earnselect their cost of capital. so, the cost of capital is often referred to as the -select -select and accruals, which a se spontaneously we hted average cost of capital wa c our concern is with capital that must be provided by select- 쑤 interest-bearing debt preferred stock and common equity. capital budgeting projects are undertaken, are not included as part of total invested capital because they do not come directly from investors. which of the following would be included in the caculation of total invested capital? choose the response that is most correct a. notes payable b. taxes payable c retained earnings d. responses a and c would be included in the calculation of total invested capital. e. none of the above would be included in the cakulation of total invested capital.

Answers: 2

Answer

Business, 22.06.2019 12:10

Gwen, a manager at exude apparels inc., received a message from a customer requesting a replacement for a purchased pair of shoes. exude apparels has a clearly stated no-return policy. gwen responded to the customer denying the request in a tactful and clear manner. despite this, the customer submitted a second request. in this scenario, which of the following is an appropriate response to the second request?

Answers: 2

Answer

Business, 22.06.2019 23:30

The upper-level managers of synergy technology are meeting for the week to look at the long-term company goals and overall direction of the organization. the ceo has expressed her concern over the economy and has told her managers to look closely at the environment outside the organization before making decisions and to be future oriented. in this meeting, top managers of synergy are

Answers: 2

Answer

You know the right answer?

Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for s...

Questions