Janbo Company produces a variety of stationery products. One product, sealing wax sticks, passes through two processes: blending and molding. The weighted average method is used to account for the costs of production. After blending, the resulting product is sent to the molding department, where it is poured into molds and cooled. The following information relates to the blending process for August:A. Work in Process on August 1, had 30,000 pounds, 20% complete. Costs associated with partially completed units were:Materials $220,000Direct labor 30,000Overhead applied 20,000B. Work in Process on August 31, had 50,000 pounds, 40% complete. C. Units completed and transferred out totaled 480,000 pounds. Costs added during the month were (all inputs are added uniformly):Materials $5,800,000Direct labor 4,250,000Overhead applied 1,292,500Required:1A. Prepare a physical flow schedule.1B. Prepare an equivalent unit schedule.2. Calculate the unit cost.3. Compute the cost of EWIP and the cost of goods transferred out.4. Prepare a cost reconciliation.5. Suppose that the materials added uniformly in blending are paraffin and pigment and that the manager of the company wants to know how much each of these materials costs per equivalent unit produced. The costs of the materials in BWIP are as follows:Paraffin $120,000Pigment 100,000The costs of the materials added during the month are also given:Paraffin $3,250,000Pigment 2,550,000Prepare an equivalent unit schedule with cost categories for each material.

1a.                    Janbo Company

                Physical Flow Schedule

Units to account for:

Units in beginning work in process    30000

Units started                                         500000

Total units to account for                    530,000

Units accounted for:

Units completed                                   480,000

From ending work in process              50,000

Total units accounted for                     530,000

1b.                 Janbo Company

          Schedule of Equivalent Units

Weighted Average Method

Units completed                                 480,000    100%   480,000

Units in ending work in process        50,000      40%    20,000

Total equivalent units                                                      500,000            

2. ParticularsAmountAmount

Beginning work in process:

Materials                                $220,000  

Direct labor                            $30,000  

Overhead applied                 $20,000          $270,000

Cost added during the month  

Materials                                $5,800,000  

Direct labor                            $4,250,000  

Overhead applied                 $1,292,500      $11,342,500

Total cost                                                        $11,612,500

Equivalent cost per unit = Total cost/Total equivalent units

Equivalent cost per unit = $11,612,500/500,000

Equivalent cost per unit = $23.225

3. Ending work in process= 20000 * $23.225 = 464500

Goods transferred out = 480000 * $23.225 = 11148000

4.                           Janbo Company

                         Cost Reconciliation

Costs to account for:  

Beginning WIP                       270000

August costs                         11342500

Total to account for              11,612,500

Costs accounted for:

Transferred out                     11,148,000

Ending WIP                            464,500

Total costs accounted for    11,612,500

answerup to (3) three years;