The income statement of Venden Co. for the month of July shows net income of $4,000 based on Service Revenue $8,700, Salaries and Wages Expense $2,500, Supplies Expense $1,700, and Utilities Expense $500. In reviewing the statement, you discover the following.

The correct net income is $3,500.

Explanation:

Note: This question is not complete. The complete question is therefore provided before answering the question as follows:

The income statement of Venden Co. for the month of July shows net income of $4,000 based on Service Revenue $8,700, Salaries and Wages Expense $2,500, Supplies Expense $1,700, and Utilities Expense $500. In reviewing the statement, you discover the following.

1. Insurance expired during July of $700 was omitted.

2. Supplies expense includes $250 of supplies that are still on hand at July 31.

3. Depreciation on equipment of $300 was omitted.

4. Accrued but unpaid salaries and wages at July 31 of $400 were not included.

5. Services provided but unrecorded totaled $650.

Instruction: Prepare a correct income statement for July 2017.

Also Note: See the attached excel file for the correct income statement.

In the attached excel file, the following workings are used:

Workings:

w.1. Supplies expense = Total supplies expense already charged – Supplies on hand at July 31 = $1,700 - $250 = $1,450

w.2. Salaries and wages expense = Salaries and wages expense already charged + Accrued but unpaid Salaries and wages expense = $2,500 + $400 = $2,900

w.3. Service revenue = Service revenue already accounted for + Services provided but unrecorded = $8,700 + $650 = $9,350

it should be