Business, 02.06.2020 23:58 jessieeverett432

On January 1, 2021, Waddington Company acquired Middleton Co. by issuing 55,000 shares of its common Stock with a market value of $20 per share. A building on sub’s books was undervalued by $100,000, resulting in annual amortization of $10,000. Also, there was an unrecorded customer list valued at $150,000, resulting in annual amortization of $15,000; as well as a 10-year franchise agreement valued at $125,000. The separate 2021 financial statements for Waddington and Middleton follow.
Waddington Middleton
Sales revenue $3,600,000 $ 975,000
Cost of goods sold (2,520,000) (585,000)
Gross profit 1,080,000 390,000
Operating expenses (684,000) (253,500)
Equity income 99,000 _
Net Income $ 495,000 $ 136,500
Retained Earnings, 1/1/21 $1,830,500 $ 503,750
Net income 495,000 136,500
Dividend (32,040) (20,475)
Retained Earnings, 12/31/21 $2,293,460 $ 619,775
Cash and receivables $ 772,275 $ 477,425
Inventory 698,400 290,550
Equity investment 1,178,525
Property, plant & equipment (Net) 3,719,520 537,550
Total Assets $6,368,720 $1,305,525
Accounts payable $ 263,520 $ 92,950
Accrued liabilities 313,200 121,550
Notes payable 1,250,000 325,000
Common stock 407,000 65,000
Additional paid-in capital 1,824,040 81,250
Retained Earnings, 12/31/11 2,293,400 619,775
Total Liabilities and Equities $6,368,720 $1,305,525
Required:
a. Prepare FV allocation schedule
b. Prepare all necessary consolidation entries for 2021 consolidated financial statements.

Answers: 2

Show answers

Another question on Business

Business, 21.06.2019 20:50

What is the best definition of a conclusion?

Answers: 1

Answer

Business, 22.06.2019 04:00

You are thinking of making your mansion more energy efficient by replacing some of the light bulbs with compact fluorescent bulbs, and insulating part or all of your exterior walls. each compact fluorescent light bulb costs $4 and saves you an average of $2 per year in energy costs, and each square foot of wall insulation costs $1 and saves you an average of $0.20 per year in energy costs.† your mansion has 150 light fittings and 3000 sq ft of uninsulated exterior wall. to impress your friends, you would like to spend as much as possible, but save no more than $750 per year in energy costs (you are proud of your large utility bills). how many compact fluorescent light bulbs and how many square feet of insulation should you purchase? how much will you save in energy costs per year? (if an answer does not exist, enter dne.)

Answers: 1

Answer

Business, 22.06.2019 12:00

In mexico, many garment or sewing shops found they could entice many young people to work for them if they offered clean, air conditioned work areas with high-quality locker rooms to clean up in after the work day. typically, traditional garment shops had to offer to get workers to apply for the hard, repetitive, and somewhat dangerous work. a. benchmark competitive wages b.compensating differentials c. monopoly wages d. wages based on human capital development of each employee

Answers: 3

Answer

Business, 22.06.2019 14:10

Carey company is borrowing $225,000 for one year at 9.5 percent from second intrastate bank. the bank requires a 15 percent compensating balance. the principal refers to funds the firm can effectively utilize (amount borrowed − compensating balance). a. what is the effective rate of interest? (use a 360-day year. input your answer as a percent rounded to 2 decimal places.) b. what would the effective rate be if carey were required to make 12 equal monthly payments to retire the loan?

Answers: 1

Answer

You know the right answer?

On January 1, 2021, Waddington Company acquired Middleton Co. by issuing 55,000 shares of its common...

Questions