For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional $39,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:
Indigo Company Comparative
Income Statement For the Years Ended December 31, 2016 and 2015
1 2016 2015
2 Sales $810,000.00 $500,000.00
3 Cost of goods sold 283,500.00 185,000.00
4 Gross profit $526,500.00 $315,000.00
5 Selling expenses $162,000.00 $90,000.00
6 Administrative expenses 56,700.00 45,000.00
7 Total operating expenses $218,700.00 $135,000.00
8 Income from operations $307,800.00 $180,000.00
9 Other income 72,900.00 45,000.00
10 Income before income tax $380,700.00 $225,000.00
11 Income tax expense 210,600.00 130,000.00
12 Net income $170,100.00 $95,000.00
Required:
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round your percentages to one decimal place. Enter all amounts as positive numbers.
2. To the extent the data permit, comment on the significant relationships revealed by the vertical analysis prepared in (1).
1. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages to one decimal place. Enter all amounts as positive numbers.
Indigo Company
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
1
2016
2016
2015
2015
2
Amount
Percent
Amount
Percent
3
Sales
$810,000.00
$500,000.00
4
Cost of goods sold
283,500.00
185,000.00
5
Gross profit
$526,500.00
$315,000.00
6
Selling expenses
$162,000.00
$90,000.00
7
Administrative expenses
56,700.00
45,000.00
8
Total operating expenses
$218,700.00
$135,000.00
9
Income from operations
$307,800.00
$180,000.00
10
Other income
72,900.00
45,000.00
11
Income before income tax
$380,700.00
$225,000.00
12
Income tax expense
210,600.00
130,000.00
13
Net income
$170,100.00
$95,000.00
Solution
Indigo Company
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
1
2016
2016
2015
2015
2
Amount
Percent
Amount
Percent
3
Sales
$810,000.00
$500,000.00
4
Cost of goods sold
283,500.00
185,000.00
5
Gross profit
$526,500.00
$315,000.00
6
Selling expenses
$162,000.00
$90,000.00
7
Administrative expenses
56,700.00
45,000.00
8
Total operating expenses
$218,700.00
$135,000.00
9
Income from operations
$307,800.00
$180,000.00
10
Other income
72,900.00
45,000.00
11
Income before income tax
$380,700.00
$225,000.00
12
Income tax expense
210,600.00
130,000.00
13
Net income
$170,100.00
$95,000.00
Answers: 1
Another question on Business
Business, 22.06.2019 05:00
Which of the following are considered needs? check all that apply
Answers: 1
Business, 22.06.2019 08:40
Which of the following statements is true regarding the reporting of outside interests and the management of conflicts? investigators are responsible for developing their own management plans for significant financial interests. the institution must report identified financial conflicts of interest to the u.s. office of research integrity. investigators must disclose their significant financial interests related to their institutional responsibilities and not just those related to a particular project. investigators must disclose all of their financial interests regardless of whether they are related to a research project.
Answers: 3
Business, 22.06.2019 19:50
Which of the following would create the most money? the initial deposit is $6,500 and the required reserve ratio is 20 percent. the initial deposit is $3,000 and the required reserve ratio is 10 percent. the initial deposit is $7,500 and the required reserve ratio is 25 percent. the initial deposit is $4,500 and the required reserve ratio is 15 percent.
Answers: 1
Business, 22.06.2019 20:30
Juanita and sam attend a beach party and notice that the local beach appears to have a great deal more trash washed up on shore than it did when they were young. the water doesn't appear nearly as clear, and there seems to be less evidence of small water creatures living in the shallows. an afternoon at the local library convinces them that one major cause is the new factory nearby. after some discussion, they decide their next step should be identifying the cause of the changes identifying the problem picketing the guilty factory lobbying their elected representatives to complain about the problem talking to a local environmental group about solutions
Answers: 3
You know the right answer?
For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an ad...
Questions
Health, 17.02.2021 14:10
Biology, 17.02.2021 14:10
Spanish, 17.02.2021 14:10
Mathematics, 17.02.2021 14:10
Social Studies, 17.02.2021 14:10
Social Studies, 17.02.2021 14:10
Advanced Placement (AP), 17.02.2021 14:10
